Investment
A home that pays its way
The return, payment schedule, buy-back provisions and ownership structure are set out clearly in the contract, allowing you to review the opportunity in full before purchasing.
A home of your own that also earns. A 10% gross annual rental return for the first three years, a fully managed letting programme and a buy-back request available within 36 months, with every material condition set out in the contract.
Work out your own numbers
Pick a villa and drag the sliders. The first three years use the 10% gross return set out in the rental agreement. Anything past that is your own assumption, not a promise from us.
The 10% gross annual return applies for three years and is settled once a year. Costs and taxes set out in the contract may be deducted from the amount paid. This calculator is indicative and is not an offer.
This is a model built from the assumptions you set above, not a forecast and not a commitment. Only the 10% gross return for the first three years is set in the contract. What follows depends on the market, and property values and rental income can fall as well as rise. Full terms
Everything below year three is your own assumption, not a figure we promise.
The marks are references, not forecasts. The national figure is the Bank of Thailand’s Residential Property Price Index. The 4–7% band is what Koh Samui agencies report for villas resold after five to ten years. Those are figures published by firms selling on the island, so treat them as such. What you set here is your own assumption.
Open the Bank of Thailand indexFrom choosing a villa to the first payment
The terms in full
After the first three years
The villa can stay in the managed rental programme on the terms in force at the time. From then on the return follows the market, so it may be above or below 10%.
Buy-back provision
A buy-back request may be submitted within 36 months. The applicable price, treatment of returns already paid and completion procedure are governed by the purchase contract.
Two weeks for your own use
Owners may use their villa for up to two weeks each year, subject to availability and at least one month’s notice.
Fully managed
Letting, maintenance and guest management are handled by the operator. Any services provided through Legacy SPA & Fitness are delivered by a project partner close to the resort and are not located within the resort grounds.
Request the investment brief
Receive the current pricing, payment schedule, return structure, buy-back terms and ownership documentation.